already answered: again, your highlighted 34% increase (from $19.8 billion for the 12-month period that ends in March... now slated to hit $26.6 billion) is principally driven by changes to how employee pensions and benefits are calculated:

So what, that was there when the 19.8 billion estimate was made. Was the 19.8 just BS in the first place.